End-of-day quote Thailand S.E. Other stock markets | 5-day change | 1st Jan Change | ||
2.380 THB | -4.03% | -9.16% | -27.44% |
Jul. 30 | SC Asset Corporation Public Company Limited Announces Establishment of Subsidiary Companies | CI |
Jul. 09 | SC Asset Corporation Public Company Limited Announces Establishment of Subsidiary Company | CI |
Published financial data: SC ASSET CORPORATION
Income Statement
Balance Sheet
Cash flow
Financial Ratios
Annual
Quarterly
Halfyear
YTD
LTM
THB
THB
USD
EUR
CHF
GBP
CAD
INR
AUD
SEK
PLN
TRY
SAR
AED
JPY
Annual
Annual
Quarterly
Halfyear
YTD
LTM
Fiscal Period: December | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|
Revenues | 17.64B | 18.98B | 19.47B | 21.58B | 24.49B | |||||
Total Revenues | 17.64B | 18.98B | 19.47B | 21.58B | 24.49B | |||||
Cost of Goods Sold, Total | 11.85B | 13.13B | 13.48B | 14.41B | 16.6B | |||||
Gross Profit | 5.79B | 5.85B | 5.99B | 7.17B | 7.89B | |||||
Selling General & Admin Expenses, Total | 3.25B | 3.31B | 3.34B | 3.91B | 4.46B | |||||
Provision for Bad Debts | - | 40.24M | 1.12M | 866K | - | |||||
Other Operating Expenses | - | - | - | - | - | |||||
Other Operating Expenses, Total | 3.25B | 3.35B | 3.34B | 3.91B | 4.46B | |||||
Operating Income | 2.54B | 2.5B | 2.66B | 3.26B | 3.43B | |||||
Interest Expense, Total | -146M | -155M | -104M | -134M | -383M | |||||
Interest And Investment Income | 5.04M | 3.01M | 8.14M | 6.65M | 27.29M | |||||
Net Interest Expenses | -141M | -152M | -95.47M | -127M | -355M | |||||
Income (Loss) On Equity Invest. | -14.64M | -23.57M | -27.2M | 55.27M | 54.33M | |||||
Other Non Operating Income (Expenses) | 32.82M | 61.98M | 32.63M | 95.2M | 168M | |||||
EBT, Excl. Unusual Items | 2.42B | 2.38B | 2.57B | 3.28B | 3.3B | |||||
Gain (Loss) On Sale Of Assets | - | - | -8.08M | - | - | |||||
Asset Writedown | 112M | 9.02M | 45.97M | -40.57M | -117M | |||||
EBT, Incl. Unusual Items | 2.53B | 2.39B | 2.6B | 3.24B | 3.18B | |||||
Income Tax Expense | 512M | 504M | 552M | 678M | 656M | |||||
Earnings From Continuing Operations | 2.02B | 1.89B | 2.05B | 2.56B | 2.52B | |||||
Net Income to Company | 2.02B | 1.89B | 2.05B | 2.56B | 2.52B | |||||
Minority Interest | 10.36M | 10.36M | 11.29M | -7.26M | -42.64M | |||||
Net Income - (IS) | 2.03B | 1.9B | 2.06B | 2.56B | 2.48B | |||||
Net Income to Common Incl Extra Items | 2.03B | 1.9B | 2.06B | 2.56B | 2.48B | |||||
Net Income to Common Excl. Extra Items | 2.03B | 1.9B | 2.06B | 2.56B | 2.48B | |||||
Per Share Items | ||||||||||
Net EPS - Basic | 0.48 | 0.45 | 0.49 | 0.61 | 0.58 | |||||
Basic EPS - Continuing Operations | 0.48 | 0.45 | 0.49 | 0.61 | 0.58 | |||||
Basic Weighted Average Shares Outstanding | 4.18B | 4.18B | 4.19B | 4.21B | 4.26B | |||||
Net EPS - Diluted | 0.48 | 0.45 | 0.49 | 0.61 | 0.58 | |||||
Diluted EPS - Continuing Operations | 0.48 | 0.45 | 0.49 | 0.61 | 0.58 | |||||
Diluted Weighted Average Shares Outstanding | 4.18B | 4.18B | 4.2B | 4.22B | 4.28B | |||||
Normalized Basic EPS | 0.36 | 0.36 | 0.39 | 0.48 | 0.47 | |||||
Normalized Diluted EPS | 0.36 | 0.36 | 0.38 | 0.48 | 0.47 | |||||
Dividend Per Share | 0.19 | 0.18 | 0.2 | 0.25 | 0.24 | |||||
Payout Ratio | 33 | 41.84 | 36.56 | 46.2 | 42.97 | |||||
American Depositary Receipts Ratio (ADR) | 1 | 1 | 1 | 1 | 1 | |||||
Supplemental Items | ||||||||||
EBITDA | 2.62B | 2.59B | 2.75B | 3.34B | 3.52B | |||||
EBITA | 2.54B | 2.5B | 2.66B | 3.26B | 3.43B | |||||
EBIT | 2.54B | 2.5B | 2.66B | 3.26B | 3.43B | |||||
EBITDAR | 2.64B | - | - | - | - | |||||
Total Revenues (As Reported) | 17.64B | 18.98B | 19.47B | 21.58B | 24.49B | |||||
Effective Tax Rate - (Ratio) | 20.25 | 21.07 | 21.21 | 20.91 | 20.63 | |||||
Total Current Taxes | 540M | 514M | 554M | 634M | 574M | |||||
Total Deferred Taxes | -27.98M | -10.32M | -2.16M | 43.66M | 81.75M | |||||
Normalized Net Income | 1.52B | 1.5B | 1.61B | 2.04B | 2.02B | |||||
Interest Capitalized | 646M | 603M | 638M | 696M | 861M | |||||
Interest on Long-Term Debt | 646M | 621M | 640M | 698M | 867M | |||||
Non-Cash Pension Expense | 43.48M | 4.43M | 4.9M | 5.59M | 8.54M | |||||
Supplemental Operating Expense Items | ||||||||||
Advertising Expense | 529M | 404M | 366M | 485M | 558M | |||||
Selling and Marketing Expenses | 1.38B | 1.37B | 1.35B | 1.54B | 1.8B | |||||
General and Administrative Expenses | 1.87B | 1.94B | 1.99B | 2.37B | 2.65B | |||||
Net Rental Expense, Total | 27.58M | - | - | - | - | |||||
Imputed Operating Lease Interest Expense | 8.31M | - | - | - | - | |||||
Imputed Operating Lease Depreciation | 19.27M | - | - | - | - | |||||
Stock-Based Comp., Other (Total) | 9.91M | 8.03M | 16.89M | 13.74M | 3.35M | |||||
Total Stock-Based Compensation | 9.91M | 8.03M | 16.89M | 13.74M | 3.35M |
- Stock Market
- Equities
- SC Stock
- SC-R Stock
- Financials SC Asset Corporation
- Income Statement